Vocus Announces Results for Second Quarter 2009

Share Article

Company Achieves Record 19% Non-GAAP Operating Margin on 10% Revenue Growth for the Quarter

News Image
I am also pleased we were able to end the quarter with record cash and generate a record high 19% non-GAAP operating margin, while continuing to make investments in the business and expand our direct sales organization.

Vocus, Inc. (NASDAQ: VOCS), a leading provider of on-demand software for public relations management, announced today financial results for the second quarter ended June 30, 2009.

"I'm very pleased that we were able to grow revenue 10% and non-GAAP operating income 36% despite a very challenging macro environment," said Rick Rudman, President and CEO of Vocus, Inc. "I am also pleased we were able to end the quarter with record cash and generate a record high 19% non-GAAP operating margin, while continuing to make investments in the business and expand our direct sales organization."

Financial Highlights

  •     Revenues for the quarter were $21.1 million, a 10% increase over the same period last year;
  •     GAAP income from operations was $228,000 for the second quarter of 2009, compared to a loss from operations of $(446,000) for the same period last year. GAAP net loss was $(343,000), or $(0.02) per diluted share, for the second quarter of 2009 compared to net income of $5.7 million, or $0.30 per diluted share, for the same period last year. The results for the second quarter of 2008 include the reversal of a portion of the valuation allowance against deferred tax assets totaling $4.9 million, or $0.26 per diluted share;
  •     Non-GAAP income from operations for the second quarter of 2009 was $4.0 million compared to $3.0 million for the same period last year. Non-GAAP net income for the second quarter of 2009 was $3.5 million, or $0.18 per diluted share, compared to $4.2 million, or $0.21 per diluted share, for the same period last year. See Other Supplemental Information for further discussion of non-GAAP measures;
  •     Total deferred revenue as of June 30, 2009 was $39.8 million, compared to $37.5 million at June 30, 2008;
  •     Cash flow from operations for the six months ended June 30, 2009 was $10.3 million, an 18% decrease over the same period last year;
  •     Free cash flow for the six months ended June 30, 2009 was $11.9 million, a 9% increase over the same period last year. See Other Supplemental Information for further discussion of non-GAAP measures.

Business Highlights

  •     Added 203 net new subscription customers during the quarter compared to 265 net new subscription customers added during the same period last year and ended the second quarter of 2009 with 3,761 total active subscription customers;
  •     Signed subscription agreements with new and existing customers including AirTran Airways, Angie's List, British Geological Survey, Deloitte & Touche GmbH, General Dynamics, The Grocery Shopping Network, Joe Cool Enterprises, National Hockey League, New York University Medical Center, Paychex, TV Guide Networks and 7-Eleven;
  •     Launched inVocus, a new online publication that chronicles major changes and trends in North American media by offering daily media updates, pitching tips and expert analysis;
  •     Launched a new version of the PRWeb website making it easier for visitors to navigate and purchase PRWeb services;
  •     Held our annual Users Conference in Washington D.C., which was attended by industry experts and hundreds of communications professionals.

Guidance

Vocus is providing, for the first time, guidance for the third quarter and revising guidance for the full year 2009 based on information as of July 21, 2009:

  •     For the third quarter of 2009, revenue is expected to be in the range of approximately $20.8 million to $21.0 million. Non-GAAP EPS is expected to be in the range of $0.15 to $0.16 assuming an estimated non-GAAP weighted average 19.9 million diluted shares outstanding and an estimated non-GAAP effective tax rate of 18%. Amortization of intangible assets and stock-based compensation, reflecting SFAS No. 123R, is expected to be $0.19 per share. GAAP EPS is expected to be in the range of $(0.04) to $(0.03) assuming an estimated weighted average 18.1 million basic and diluted shares outstanding;
  •     For the full year of 2009, revenue is expected to be in the range of $84.2 million to $84.7 million. Non-GAAP EPS is expected to be in the range of $0.63 to $0.65 assuming an estimated non-GAAP weighted average 19.8 million diluted shares outstanding and an estimated non-GAAP effective tax rate of 18%. Amortization of intangible assets and stock-based compensation, reflecting SFAS No. 123R, is expected to be $0.75 per share. GAAP EPS is expected to be in the range of $(0.12) to $(0.10) assuming an estimated weighted average 18.1 million basic and diluted shares outstanding. Free cash flow is expected to range from $20.0 million to $21.0 million. Our non-GAAP cash tax rate for 2009 is expected to be at 3%.

Conference Call Information
Vocus will discuss the financial results and business highlights of the second quarter 2009 in a conference call at 4:30 p.m. ET, or 1:30 p.m. PT, today. Investors are invited to listen to a live audio web cast of the conference call on the Investor Relations section of the Company's website at http://onlinepressroom.net/vocus/ir/webcast/. A replay of the webcast will be available approximately one hour after the conclusion of the call and will remain available for 30 calendar days following the conference call. An audio replay of the conference call will also be available approximately two hours after the conclusion of the call. The audio replay will be available until July 28, 2009 at 11:59 p.m. ET and can be accessed by dialing (888) 203-1112 or (719) 457-0820 and entering conference number 9734674.

About Vocus, Inc.

Vocus, Inc. (NASDAQ: VOCS) is a leading provider of on-demand software for public relations management. Our web-based software suite helps organizations of all sizes to fundamentally change the way they communicate with both the media and the public, optimizing their public relations and increasing their ability to measure its impact. Our on-demand software addresses the critical functions of public relations including media relations, news distribution and news monitoring. We deliver our solutions over the Internet using a secure, scalable application and system architecture, which allows our customers to eliminate expensive up-front hardware and software costs and to quickly deploy and adopt our on-demand software. Vocus is used by over 3,700 organizations worldwide and is available in seven languages. Vocus is based in Lanham, MD with offices in North America, Europe and Asia. For more information, please visit http://www.vocus.com or call (800) 345-5572.

This release contains "forward-looking" statements that are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These are statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as "may," "will," "expects," "projects," "anticipates," "estimates," "believes," "intends," "plans," "should," "seeks," and similar expressions. This press release contains forward-looking statements relating to, among other things, Vocus' expectations and assumptions concerning future financial performance. Forward-looking statements involve known and unknown risks and uncertainties that may cause actual future results to differ materially from those projected or contemplated in the forward-looking statements. Forward-looking statements may be significantly impacted by certain risks and uncertainties described in Vocus' filings with the Securities and Exchange Commission.

The risks and uncertainties referred to above include, but are not limited to, risks associated with possible fluctuations in our operating results and rate of growth, our history of operating losses, interruptions or delays in our service or our Web hosting, our business model, breach of our security measures, the emerging market in which we operate, our relatively limited operating history, our ability to hire, retain and motivate our employees and manage our growth, competition, our ability to continue to release and gain customer acceptance of new and improved versions of our service, successful customer deployment and utilization of our services, fluctuations in the number of shares outstanding, foreign currency exchange rates and interest rates.

<a name='q209_table1' style='color:#000000;text-decoration:none;'><!-- <style type="text/css"> .style72 .style77 .style79 .style81 .style82 .style83 .style83 .style84 .style84 .style85 .style85 .indent .underline .thick_underline </style> --> </head> <body> <table width="640" border="0" align='center' style='border-collapse:collapse;'> <tr> <td> <span style="font-size: 8pt;font-family: 'Times New Roman';"><strong>Vocus, Inc. and Subsidiaries </strong></span><br/> <span style="font-size: 8pt; font-family: 'Times New Roman';"><strong>Condensed Consolidated Balance Sheets</strong></span> <span style="font-size: 8pt;font-family: 'Times New Roman';">(dollars in thousands) </span><br/> <table width="576" border="0" align='center' style='border-collapse:collapse;'> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" valign='top' colspan='2'><p align="center"><strong>December 31</strong></p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><p align="center"><strong>June 30</strong></p></td> </tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign='top' colspan='2' style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;"><p align="center"><strong>2008</strong></p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;"><p align="center"><strong>2009 </strong></p></td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';" style='width:247pt;'><div align="left">Assets</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';" style='width:13.5pt;'> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';" style='width:13.5pt;'> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';" style='width:65.5pt'> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';" style='width:13.5pt'> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';" style='width:13.5pt'> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';" style='width:65.5pt'><div align="center"><strong>(unaudited)</strong></div></td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align='left'>Current assets:</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align='left'><span style='padding-left:10pt;'> Cash and cash equivalents</span></div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">65,429</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">78,856</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><p align="left"><span style='padding-left:10pt;'>Short-term investments</span></p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">21,758</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">12,024</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><p align="left"><span style='padding-left:10pt;'>Accounts receivable, net</span></p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">14,739</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">9,544</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><p align="left"><span style='padding-left:10pt;'>Current portion of deferred income taxes </span></p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">394</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">394</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><p align="left"><span style='padding-left:10pt;'>Other current assets</span></p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman'; border-bottom:1px solid #000;">3,340</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">2,450</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Total current assets</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">105,660</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">103,268</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Long-term investments </div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><span style="font-size:8pt">-</span></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">5,639</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Property, equipment and software, net</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">4,615</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">4,699</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Intangible assets, net</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">5,906</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">4,926</td> </tr> <tr> <td align="left" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">Goodwill</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">17,090</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">17,090</td> </tr> <tr> <td align="left" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">Deferred income taxes, net of current portion </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">6,097</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">6,414</td> </tr> <tr> <td align="left" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">Other assets</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">611</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">675</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Total assets</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">$</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">139,979</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">$</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">142,711</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Liabilities and stockholders' equity</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Current liabilities: </div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><p align="left"><span style='padding-left:10pt;'>Accounts payable and accrued expenses</span></p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">5,273</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">6,586</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left"> <span style='padding-left:10pt;'> Current portion of notes payable and capital lease obligations </span> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">185</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">194</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left"> <span style='padding-left:10pt;'> Current portion of deferred revenue </span> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">41,775</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">38,992</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Total current liabilities</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">47,233</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">45,772</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Notes payable and capital lease obligations, net of current portion</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">188</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">82</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Other liabilities</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">71</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">50</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><p align="left">Deferred revenue, net of current portion</p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">1,079</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">778</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Total liabilities</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">48,571</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">46,682</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Commitments and contingencies</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left">Stockholders' equity:</div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left"> <span style='padding-left:10pt;'>Common stock</span> </div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">194</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">198</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left"> <span style='padding-left:10pt;'>Additional paid-in capital</span> </div></td> <td align="right" valign="top" style="font-size:8pt"> </td> <td align="right" valign="top" style="font-size:8pt"> </td> <td align="right" valign="top" style="font-size:8pt">129,897</td> <td align="right" valign="top" style="font-size:8pt"> </td> <td align="right" valign="top" style="font-size:8pt"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">139,767</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><p align="left" style="font-size: 8pt;font-family: 'Times New Roman';"><span style='padding-left:10pt;'>Treasury stock</span></p></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">(10,783)</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">(14,904)</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left"> <span style='padding-left:10pt;'>Accumulated other comprehensive income</span> </div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">564</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';">253</td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"><div align="left" class="style82"> <span style='padding-left:10pt;'>Accumulated deficit</span> </div></td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">(28,464)</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">(29,285)</td> </tr> <tr> <td align="right" valign="top" style="font-size:8pt"><div align="left" style="font-size: 8pt;font-family: 'Times New Roman';">Total stockholders' equity</div></td> <td align="right" valign="top" style="font-size:8pt"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">91,408</td> <td align="right" valign="top" style="font-size:8pt"> </td> <td colspan='2' align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">96,029</td> </tr> <tr> <td align="right" valign="top" style="font-size:8pt"><div align="left" style="font-size: 8pt;font-family: 'Times New Roman';">Total liabilities and stockholders' equity</div></td> <td align="right" valign="top" style="font-size:8pt"> </td> <td align="right" valign="top" style="font-size:8pt;border-bottom:3px solid #000;">$</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">139,979</td> <td align="right" valign="top" style="font-size:8pt"> </td> <td align="right" valign="top" style="font-size:8pt;border-bottom:3px solid #000;">$</td> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">142,711</td> </tr> </table> </td></tr> </table> <p> </p> <table width="640" border="0" cellpadding="1" cellspacing="1" bordercolor="#FFFFFF" align='center'> <tr valign="top" bgcolor="#FFFFFF"> <td> <div align="left" style="font-size: 8pt;font-family: 'Times New Roman';" ><strong>Vocus, Inc. and Subsidiaries</strong> </div> <div style="font-size: 8pt;font-family: 'Times New Roman';" align="left"><strong><span style="font-size: 8pt; font-family: 'Times New Roman';">Consolidated Statements of Operations </span></strong></div> <div align="left" style="font-size: 8pt; font-family: 'Times New Roman';">(dollars in thousands, except per share data) </div> <table width="576" border="0" align='center' style='border-collapse:collapse;'> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 8pt;font-family: 'Times New Roman';" scope="col"> </td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td colspan="3" align="right" scope="col"><div align="center"><span style="font-size: 8pt; font-weight: bold;">Three Months Ended </span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td colspan="3" align="right" scope="col"><div align="center"><span style="font-size: 8pt; font-weight: bold;">Six Months Ended</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 8pt;font-family: 'Times New Roman';" scope="col"> </td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td colspan="3" align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;"> June 30, </span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td colspan="3" align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">June 30,</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 8pt;font-family: 'Times New Roman';" scope="col"> </td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">2008</span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">2009</span></div></td> <td align="right" scope="col"> </td> <td style="border-bottom: 1px solid #000000;" align="right" scope="col"><div align="center"><span style="font-size: 8pt; font-weight: bold;">2008</span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td style="border-bottom: 1px solid #000000;" align="right" scope="col"><div align="center"><span style="font-size: 8pt; font-weight: bold;">2009</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><P align="center" class=style81 MsoNormal style66 style71 style60> </P></td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"><span style="FONT-FAMILY:">(unaudited)</span></div></td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"><span style="FONT-FAMILY:">(unaudited)</span></div></td> <td align="right" bgcolor="#FFFFFF" scope="col"><P align="center" class=style81 MsoNormal style66 style71 style60> </P></td> <td align="right" scope="col"><div align="center"><span style="font-size: 8pt; font-weight: bold;"><SPAN style="FONT-FAMILY:" arial="">(<SPAN class=SpellE>unaudited</SPAN>)</SPAN></span></div></td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><div align="center"><span style="font-size: 8pt; font-weight: bold;"><SPAN style="FONT-FAMILY:" arial="">(<SPAN class=SpellE>unaudited</SPAN>)</SPAN></span></div></td> </tr> <tr> <td align="right" valign="top" style="font-size: 8pt;font-family: 'Times New Roman';" width='329'><div align="left">Revenues</div></td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" width='12' >$ </p></td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" scope="col" width='50'>19,085</td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" scope="col" width='12'><p style="font-size: 8pt;font-family: 'Times New Roman';">$</p></td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" scope="col" width='50'>21,079</td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" scope="col" width='12'><p style="font-size: 8pt;font-family: 'Times New Roman';">$</p></td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" scope="col" width='50'>36,952</td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" scope="col" width='13'><p style="font-size: 8pt;font-family: 'Times New Roman';">$</p></td> <td align="right" style="font-size: 8pt;font-family: 'Times New Roman';" scope="col" width='50'>41,490</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row">Cost of revenues, including amortization of intangible <br/> <div style='padding-left:10pt;'>assets of $30 for the three months ended June 30, 2008 and $60 for the six months ended June 30, 2008 </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;" valign='bottom'>3,627</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;" valign='bottom'>3,847</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;" valign='bottom'>7,059</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;" valign='bottom'>7,754</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">Gross profit</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">15,458</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">17,232</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">29,893</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">33,736</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">Operating expenses:</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"><div style='padding-left:10pt;'>Sales and marketing</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">8,483</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">10,190</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">16,659</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">19,706</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"><div style='padding-left:10pt;'>Research and development</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">1,360</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">1,138</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">2,573</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">2,295</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"><div style='padding-left:10pt;'>General and administrative</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">5,356</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">5,186</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">9,994</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">10,231</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"><div style='padding-left:10pt;'>Amortization of intangible assets </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">705</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">490</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">1,410</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">980</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">Total operating expenses</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">15,904</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">17,004</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">30,636</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">33,212</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">Income (loss) from operations</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">(446)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">228</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">(743)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">524</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">Other income (expense):</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"><div style='padding-left:10pt;'>Interest and other income</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">510</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">105</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">1,105</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">330</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row"><div style='padding-left:10pt;'>Interest expense</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(9)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(7)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(14)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(13)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row">Income before provision (benefit) for income taxes</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">55</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">326</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">348</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">841</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row">Provision (benefit) for income taxes</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(5,609)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">669</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(4,913)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">1,662</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row">Net income (loss) </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="border-bottom: 3px solid #000000;font-size: 8pt;font-family: 'Times New Roman';">5,664</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="border-bottom: 3px solid #000000;font-size: 8pt;font-family: 'Times New Roman';">(343)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="border-bottom: 3px solid #000000;font-size: 8pt;font-family: 'Times New Roman';">5,261</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="border-bottom: 3px solid #000000;font-size: 8pt;font-family: 'Times New Roman';">(821)</td> </tr> <tr valign="top" bgcolor="#f2f2f2" style='height:5pt;'> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row">Net income (loss) per share:</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row"><div style='padding-left:10pt;'>Basic</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">0.32</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">(0.02)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">0.30</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">(0.05)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row"><div style='padding-left:10pt;'>Diluted</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">0.30</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">(0.02)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">0.28</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">(0.05)</td> </tr> <tr valign="top" bgcolor="#f2f2f2" style='height:5pt;'> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">Weighted average shares outstanding used in computing per share amounts: </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"><div style='padding-left:10pt;'>Basic</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">17,868,247</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">18,051,243</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">17,775,375</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">18,038,888</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"><div style='padding-left:10pt;'>Diluted</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">18,957,313</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">18,051,243</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">18,788,388</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';">18,038,888</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';" scope="row"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';"> </td> </tr> </table> </td></tr></table> <p> </p> <table width="640" border="0" cellpadding="1" cellspacing="1" bordercolor="#FFFFFF" align='center'> <tr valign="top" bgcolor="#FFFFFF"> <td> <div style="font-size:8pt;"align="left"><strong>Vocus, Inc. and Subsidiaries </strong></div> <div align="left"><strong><span style="font-size: 8pt; font-family: 'Times New Roman';">Condensed Consolidated Statements of Cash Flows </span></strong></div> <div align="left" style="font-size: 8pt; font-family: 'Times New Roman';">(dollars in thousands) </div> </td> <table width="576" border="0" align='center' style='border-collapse:collapse;'> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size:8pt;" scope="col"> </td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td colspan="3" align="right" scope="col"><div align="center"><span style="font-size: 8pt; font-weight: bold;">Three Months Ended </span></div></td> <td align="right" scope="col"> </td> <td colspan="3" align="right" scope="col"><div align="center"><span style="font-size: 8pt; font-weight: bold;">Six Months Ended</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size:8pt;" scope="col"> </td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td colspan="3" align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">June 30,</span></div></td> <td align="right" scope="col"> </td> <td colspan="3" align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">June 30, </span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size:8pt;" scope="col"> </td> <td align="right" scope="col"> </td> <td align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">2008</span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">2009</span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">2008</span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 8pt; font-weight: bold;"></div></td> <td align="right" scope="col" style="border-bottom: 1px solid #000000;"><div align="center"><span style="font-size: 8pt; font-weight: bold;">2009</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><P align="center" style="font-size:8pt" MsoNormal style66 style71 style60> </P></td> <td align="right" scope="col"><div align="center" style="font-size:8pt;"><strong><span style="FONT-FAMILY:">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><div align="center" style="font-size:8pt;"><strong><span style="FONT-FAMILY:">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> <td align="right" bgcolor="#FFFFFF" scope="col"><P align="center" style="font-size:8pt" MsoNormal style66 style71 style60> </P></td> <td align="right" scope="col"><div align="center"><span style="font-size:8pt;"><strong>(unaudited)</strong></span></div></td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><div align="center"><span style="font-size:8pt;"><strong>(unaudited)</strong></span></div></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td height="17" valign="top" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col">Cash flows from operating activities:</td> <td width="3%" align="right" bgcolor="#FFFFFF" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Net income (loss)</td> <td align="right" bgcolor="#FFFFFF" scope="col"><p style="font-size:8pt;">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col">5,664</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"><p style="font-size:8pt;">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col">(343)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"><p style="font-size:8pt;">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col">5,261</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"><p style="font-size:8pt;">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col">(821)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Adjustments to reconcile net income (loss) to net cash <br/> <div style='padding-left:10pt;'>provided by operating activities: </div></td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;"><div style='padding-left:10pt;'>Depreciation and amortization</div></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">1,215</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">909</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">2,353</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">1,819</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;"><div style='padding-left:10pt;'>Tax benefit from stock awards</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(1,805)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(2,508)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;"><div style='padding-left:10pt;'>Other non-cash charges (benefit), net</div></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(2,407)</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">2,177</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">220</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">6,173</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;"><p style='padding-left:10pt;'>Changes in operating assets and liabilities </p></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">2,045</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">597</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">4,627</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">5,593</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;">Net cash provided by operating activities </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">6,517</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">1,535</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">12,461</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">10,256</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;">Cash flows from investing activities: </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;"><p style='padding-left:10pt;'>Net change in investments </p></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(2,588)</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">1,382</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(12,268)</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;">4,048</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;"><div style='padding-left:10pt;'>Purchases of property, equipment and software, net</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(666)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(387)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(1,489)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(726)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row"><p style='padding-left:10pt;'>Software development costs </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">(48)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">(91)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Net cash provided by (used in) investing activities </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(3,254)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">947</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(13,757)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">3,231</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Cash flows from financing activities:</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row"><div style='padding-left:10pt;'>Purchases of common stock</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(4)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(4,121)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row"><p style='padding-left:10pt;'>Proceeds from exercise of stock options</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">2,547</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">809</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">3,152</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">1,773</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row"><div style='padding-left:10pt;'>Tax benefit from stock awards </div></td> <td align="right" bgcolor="#FFFFFF" class='style84'> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">1,805</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">2,508</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row"><p style='padding-left:10pt;'>Payments on notes payable and capital lease obligations </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">(184)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">(41)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">(267)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">(179)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Net cash provided by (used in) financing activities </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">2,363</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">2,569</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">2,885</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">(19)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Effect of exchange rate changes on cash and cash equivalents </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(9)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">28</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(10)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000000;">(41)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Net increase in cash and cash equivalents </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">5,617</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">5,079</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">1,579</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">13,427</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Cash and cash equivalents, beginning of period </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">52,503</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">73,777</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">56,541</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:1px solid #000;">65,429</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;" scope="row">Cash and cash equivalents, end of period </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">58,120</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">78,856</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">58,120</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 8pt;font-family: 'Times New Roman';border-bottom:3px solid #000;">78,856</td> </tr> </table> <p> </p>
</a>

Other Supplemental Information

We define non-GAAP income from operations as income from operations excluding amortization of acquired intangible assets and stock-based compensation. We define non-GAAP net income as net income excluding amortization of acquired intangible assets, stock-based compensation and the income tax benefit related to the reversal of a portion of the valuation allowance against deferred tax assets. Amortization of intangible assets recorded in connection with our acquisitions consist of non-compete agreements, trade names, purchased technology and customer relationships that are not expected to be replaced when fully amortized, as a depreciable tangible asset might. Companies record stock-based compensation under SFAS No. 123R by applying varying valuation methodologies and subjective assumptions to different types of equity awards. The income tax benefit related to the reversal of a portion of the valuation allowance is a non-cash benefit that we do not consider part of ongoing operations. Management uses non-GAAP income from operations and non-GAAP net income to evaluate operating performance, to determine incentive compensation and to prepare operating budgets and determine the appropriate levels of capital investments. Management believes the exclusion of amortization of acquired intangible assets, stock-based compensation under SFAS No. 123R and the income tax benefit related to the reversal of the valuation allowance allows management and investors to make meaningful comparisons between our operating results and those of other companies, as well as providing a consistent comparison of our relative historical financial performance. However, management believes that non-GAAP income from operations and non-GAAP net income are subject to material limitations since they may not be indicative of ongoing operating results.

We define free cash flow as cash flow from operations less net capital expenditures and capitalized software development costs plus tax benefits from stock awards. Management considers free cash flow to be a liquidity measure which provides useful information to management and investors regarding our ability to generate cash from operations that is available for acquisitions and other investments. Management also uses free cash flow as a measure to evaluate performance and determine incentive compensation. Our definition of free cash flow may be different from definitions used by other companies.

Management compensates for the limitations in the use of non-GAAP financial measures by also utilizing GAAP financial measures and by providing investors with a detailed reconciliation between our GAAP and non-GAAP financial results. Investors are advised to carefully review and consider this information as well as the GAAP financial results that are disclosed in our SEC filings.

<a name='q209_table1' style='color:#000000;text-decoration:none;'><p> </p> <table width="640" align='center' border="0" cellpadding="1" cellspacing="1" bordercolor="#FFFFFF"> <tr valign="top" bgcolor="#FFFFFF"> <td> <div align="right" style="font-size:8pt;font-family:'Times New Roman'"><div align="left"><strong>Vocus, Inc</strong><strong>. </strong><strong>and Subsidiaries</strong> </div></div> <div align="right" style="font-size:8pt;font-family:'Times New Roman'"><div align="left"><strong>Reconciliation of Non-GAAP Measures </strong></div></div> <div align="right" style="font-size:8pt;font-family:'Times New Roman'"><div align="left" style="font-size:8pt;font-family:'Times New Roman'">(dollars in thousands, except per share data) </div></div> <table width="576"> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center" style="font-size:8pt;font-family:'Times New Roman'"></div></td> <td colspan="3" align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> <div align="center"><span style="font-size:8pt;font-family:'Times New Roman';font-weight:bold;">Three Months Ended</span></div></td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> <div align="center" style="font-size:8pt;font-family:'Times New Roman'"></div></td> <td colspan="3" align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> <div align="center" style="font-size:8pt;font-family:'Times New Roman';font-weight:bold;">Six Months Ended</div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center" style="font-size:8pt;font-family:'Times New Roman'"></div></td> <td colspan="3" align="right" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;" scope="col"> <div align="center"><span style="font-size:8pt;font-family:'Times New Roman';font-weight:bold;"> June 30, </span></div></td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> <div align="center" style="font-size:8pt;font-family:'Times New Roman'"></div></td> <td colspan="3" align="right" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;" scope="col"> <div align="center" style="font-size:8pt;font-family:'Times New Roman';font-weight:bold;">June 30, </div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center" style="font-size:8pt;font-family:'Times New Roman'"></div></td> <td align="right" style="border-bottom:1px solid #000;font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center"><span style="font-size:8pt;font-family:'Times New Roman'">2008</span></div></td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center" style="font-size:8pt;font-family:'Times New Roman'"></div></td> <td align="right" style="border-bottom:1px solid #000;font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center"><span style="font-size:8pt;font-family:'Times New Roman'">2009</span></div></td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center" style="font-size:8pt;font-family:'Times New Roman'"></div></td> <td align="right" style="border-bottom:1px solid #000;font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center"><span style="font-size:8pt;font-family:'Times New Roman'">2008</span></div></td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center" style="font-size:8pt;font-family:'Times New Roman'"></div></td> <td align="right" style="border-bottom:1px solid #000;font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center"><span style="font-size:8pt;font-family:'Times New Roman'">2009</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><P align="center" class=style85 MsoNormal style66 style71 style60> </P></td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center"><strong><span style="FONT-FAMILY:">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center"><strong><span style="FONT-FAMILY:">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center"><strong><span style="FONT-FAMILY:">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><div align="center"><strong><span style="FONT-FAMILY:">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td height="17" valign="top" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> Reconciliation of GAAP income (loss) from operations to <br/> <div style='padding-left:10pt'>non-GAAP income from operations: </div></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><p style='padding-left:10pt'>Income (loss) from operations </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><p style="font-size:8pt;font-family:'Times New Roman'">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col">(446)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><p style="font-size:8pt;font-family:'Times New Roman'">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col">228</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><p style="font-size:8pt;font-family:'Times New Roman'">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col">(743)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"><p style="font-size:8pt;font-family:'Times New Roman'">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col">524</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td height="24" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"> <div style='padding-left:10pt'>Amortization of intangible assets (including $30 in <br/> <div style='padding-left:10pt;'>cost of revenues for the three months ended June 30, 2008 and $60 for the six months ended June 30,2008)</div></div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col" valign='bottom'><p>735</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col" valign='bottom'><p>490</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col" valign='bottom'>1,470</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col" valign='bottom'>980</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10pt'> Stock-based compensation </div></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="border-bottom:1px solid #000;font-size:8pt;font-family:'Times New Roman'">2,679</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="border-bottom:1px solid #000;font-size:8pt;font-family:'Times New Roman'">3,329</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="border-bottom:1px solid #000;font-size:8pt;font-family:'Times New Roman'">5,116</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="border-bottom:1px solid #000;font-size:8pt;font-family:'Times New Roman'">6,189</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Non-GAAP income from operations</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">2,968</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">4,047</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">5,843</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">7,693</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"> Reconciliation of GAAP net income (loss) to non-GAAP <div style='padding-left:10px'>net income:</div></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px'>Net income (loss)</div></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">5,664</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">(343)</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">5,261</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">(821)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td height="24" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"> <div style='padding-left:10px'>Amortization of intangible assets (including $30 <br/> <div style='padding-left:10px'>in cost of revenues for the three months ended June 30, 2008 and $60 for the six months ended June 30,2008)</div></div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">735</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">490</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col">1,470</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="col">980</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px'>Stock-based compensation </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">2,679</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">3,329</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">5,116</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">6,189</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px'>Effect of reversal of valuation allowance</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">(4,924)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">(4,924)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">-</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Non-GAAP net income</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">4,154</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">3,476</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">6,923</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">6,348</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Non-GAAP net income per share: </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px'>Non-GAAP diluted </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">0.21</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">0.18</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">0.35</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">0.33</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Weighted average shares outstanding used in computing<br/> <div style='padding-left:10px'> per share amounts: </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px'>Non-GAAP diluted</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">20,039,474</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">19,744,984</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">19,865,422</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">19,484,804</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Reconciliation of GAAP diluted weighted <div style='padding-left:10px'>average shares outstanding to non-GAAP diluted weighted average shares outstanding: </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px'>Diluted weighted average shares outstanding</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">18,957,313</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">18,051,243</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">18,788,388</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">18,038,888</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px'>Treasury stock effect of outstanding equity securities</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">428,511</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">409,543</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px'>Treasury stock effect on outstanding equity <div style='padding-left:10px'>securities of SFAS No. 123R </div></div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">1,082,161</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">1,265,230</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">1,077,034</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">1,036,373</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Non-GAAP diluted weighted average shares outstanding </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">20,039,474</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">19,744,984</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">19,865,422</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td valign='bottom' align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">19,484,804</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Supplemental information of stock-based compensation <div style='padding-left:10pt;'>included in: </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10pt;'>Cost of revenues </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">295</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">398</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">560</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">743</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10pt;'>Sales and marketing </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">683</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">992</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">1,352</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">1,849</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10pt;'>Research and development </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">184</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">256</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">365</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">471</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10pt;'>General and administrative </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">1,517</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">1,683</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">2,839</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">3,126</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Total stock-based compensation</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">2,679</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">3,329</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">5,116</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">6,189</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Reconciliation of cash flow from operations to free cash <br/> <div style='padding-left:10px;'>flow: </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px;'>Net cash provided by operating activities</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">6,517</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">1,535</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">12,461</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">10,256</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px;'>Purchases of property, equipment and software, net</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">(666)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">(387)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">(1,489)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">(726)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px;'>Software development costs</div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">(48)</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">(91)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row"><div style='padding-left:10px;'>Tax benefit from stock awards </div></td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">1,805</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">-</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:1px solid #000;">2,508</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'" scope="row">Free cash flow</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">5,851</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">2,905</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">10,972</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman'">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size:8pt;font-family:'Times New Roman';border-bottom:3px solid #000;">11,947</td> </tr> </table> </td></tr> </table> <p> </p>
</a>

###

Share article on social media or email:

View article via:

Pdf Print

Contact Author

Frank Strong
Visit website