Vocus Announces Results for First Quarter 2010

Share Article

Company Achieves Record Revenue and Adds 396 Net New Customers During the Quarter

A leading provider of on-demand software for public relations management. Follow us on Twitter: @Vocus

Vocus, Inc. (NASDAQ: VOCS), a leading provider of on-demand software for public relations management, announced today financial results for the first quarter ended March 31, 2010.

“I’m pleased to report a successful quarter for Vocus as we achieved record revenue and strong earnings per share and cash flow,” said Rick Rudman, President and CEO of Vocus, Inc. “I am also very pleased with the overall business climate we saw in Q1 which contributed to better than expected results and solid customer demand as evidenced by the 396 net new customers added during the quarter.”

Financial Highlights

  •     Revenues for the quarter were $22.3 million, a 9% increase over the same period last year;
  •     GAAP loss from operations for the first quarter of 2010 was $(549,000) compared to GAAP income from operations of $296,000 for the same period last year. GAAP net loss for the first quarter of 2010 was $(579,000), or $(0.03) per diluted share, compared to $(478,000), or $(0.03) per diluted share, for the same period last year;
  •     Non-GAAP income from operations for the first quarter of 2010 was $3.1 million compared to $3.6 million for the same period last year. Non-GAAP net income for the first quarter of 2010 was $3.0 million, or $0.15 per diluted share, compared to $2.9 million, or $0.15 per diluted share, for the same period last year. See Other Supplemental Information for further discussion of non-GAAP measures;
  •     Total deferred revenue as of March 31, 2010 was $45.6 million compared to $41.0 million at March 31, 2009;
  •     Cash flow from operations for the first quarter of 2010 was $8.2 million and free cash flow for the first quarter of 2010 was $7.3 million. See Other Supplemental Information for further discussion of non-GAAP measures;
  •     477,286 shares of common stock were repurchased in the first quarter of 2010 under the stock repurchase program at an aggregate cost of $7.0 million.

Business Highlights

  •     Added 396 net new subscription customers during the quarter compared to 179 net new subscription customers added during the same period last year and ended the first quarter of 2010 with 4,834 total active subscription customers;
  •     Signed subscription agreements with new and existing customers including American Breast Cancer Foundation, bottlerocketapps.com, CapeUK, Fado Irish Pubs, Federal Deposit Insurance Corporation, Graco, Healthsouth, Honda UK, Morton’s of Chicago, Nordstrom, Philadelphia Zoo, and The Royal College of Surgeons of England;
  •     Signed a lease agreement for a new headquarters located in Beltsville, Md. The new office location will provide 93,000 square feet of office space, approximately double the space of the current headquarters.

Acquisitions Completed After March 31, 2010
In separate press releases issued today, Vocus announced the acquisition of Data Presse SAS (“Datapresse”) of France and the acquisition of BDL Media, Ltd of China. Consequently, the results of operations and financial position of the acquired companies are not included in the Q1 2010 financial results but are contemplated in the guidance provided below.

Guidance

Vocus is providing, for the first time, guidance for the second quarter and revising guidance for the full year 2010 based on information as of April 20, 2010, which includes the expected financial results of Datapresse and BDL Media from the date of acquisition:

  •     For the second quarter of 2010, GAAP revenue is expected to be in the range of approximately $23.5 million to $23.7 million. For the second quarter of 2010, non-GAAP revenue is expected to be in the range of approximately $23.9 million to $24.1 million. Non-GAAP EPS is expected to be in the range of $0.13 to $0.14 assuming an estimated non-GAAP weighted average 20.1 million diluted shares outstanding and an estimated non-GAAP effective tax rate of 15%. Stock-based compensation, amortization of intangible assets and acquisition related expenses are expected to be $0.22 per share. GAAP EPS is expected to be in the range of $(0.11) to $(0.10) assuming an estimated weighted average 18.0 million basic and diluted shares outstanding;
  •     For the full year of 2010, GAAP revenue is expected to be in the range of $94.5 million to $96.0 million. For the full year of 2010, non-GAAP revenue is expected to be in the range of approximately $95.6 million to $97.1 million. Non-GAAP EPS is expected to be in the range of $0.60 to $0.62 assuming an estimated non-GAAP weighted average 20.2 million diluted shares outstanding and an estimated non-GAAP effective tax rate of 11%. Stock-based compensation, amortization of intangible assets and acquisition related expenses are expected to be $0.81 per share. GAAP EPS is expected to be in the range of $(0.27) to $(0.25) assuming an estimated weighted average 18.1 million basic and diluted shares outstanding. Free cash flow is expected to range from $12.3 million to $13.3 million. Our non-GAAP cash tax rate for 2010 is expected to be 20%.

Conference Call Information

Vocus will discuss the financial results and business highlights of the first quarter 2010 in a conference call at 4:30 p.m. ET, or 1:30 p.m. PT, today. Investors are invited to listen to a live audio web cast of the conference call on the Investor Relations section of the Company’s website at http://onlinepressroom.net/vocus/ir/webcast/. A replay of the webcast will be available approximately one hour after the conclusion of the call and will remain available for 30 calendar days following the conference call. An audio replay of the conference call will also be available approximately two hours after the conclusion of the call. The audio replay will be available until May 4, 2010 at 11:59 p.m. ET and can be accessed by dialing (888) 203-1112 or (719) 457-0820 and entering conference number 4673967.

About Vocus, Inc.

Vocus, Inc. (NASDAQ: VOCS) is a leading provider of on-demand software for public relations management. Our web-based software suite helps organizations of all sizes to fundamentally change the way they communicate with both the media and the public, optimizing their public relations and increasing their ability to measure its impact. Our on-demand software addresses the critical functions of public relations including media relations, news distribution and news monitoring. We deliver our solutions over the Internet using a secure, scalable application and system architecture, which allows our customers to eliminate expensive up-front hardware and software costs and to quickly deploy and adopt our on-demand software. Vocus is used by over 4,800 organizations worldwide and is available in seven languages. Vocus is based in Lanham, MD with offices in North America, Europe and Asia. For more information, please visit http://www.vocus.com or call (800) 345-5572.

Forward Looking Statements

This release contains "forward-looking" statements that are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These are statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as "may," "will," "expects," "projects," "anticipates," "estimates," "believes," "intends," "plans," "should," "seeks," and similar expressions. This press release contains forward-looking statements relating to, among other things, Vocus’ expectations and assumptions concerning future financial performance. Forward-looking statements involve known and unknown risks and uncertainties that may cause actual future results to differ materially from those projected or contemplated in the forward-looking statements. Forward-looking statements may be significantly impacted by certain risks and uncertainties described in Vocus' filings with the Securities and Exchange Commission.

The risks and uncertainties referred to above include, but are not limited to, risks associated with possible fluctuations in our operating results and rate of growth, our history of operating losses, risks associated with acquisitions, including our ability to successfully integrate acquired businesses, risks associated with our foreign operations, interruptions or delays in our service or our Web hosting, our business model, breach of our security measures, the emerging market in which we operate, our relatively limited operating history, our ability to hire, retain and motivate our employees and manage our growth, competition, our ability to continue to release and gain customer acceptance of new and improved versions of our service, successful customer deployment and utilization of our services, fluctuations in the number of shares outstanding, foreign currency exchange rates and interest rates.

<a name='q110_table1' style='color:#000000;text-decoration:none;'><p> </p> <p> </p> <table width="625" border="0" cellpadding="1" cellspacing="1" align="center" bordercolor="#ffffff"> <tr> <td align="left" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><strong>Vocus, Inc. and Subsidiaries </strong></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="left" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="left" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr> <td align="left" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><strong><span style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Condensed Consolidated Balance Sheets</span></strong></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td colspan="2" align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td colspan="2" align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr> <td align="left" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(dollars in thousands) </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="center"><strong>December 31, 2009</strong></p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="center"><strong>March 31, 2010</strong></p></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Assets</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="center"><strong>(unaudited)</strong></div></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Current assets:</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="left" style="margin-left: 0.2in;">Cash and cash equivalents</p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">85,817</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">91,073</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="left" style="margin-left: 0.2in;">Short-term investments</p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">17,851</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">12,447</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="left" style="margin-left: 0.2in;">Accounts receivable, net</p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">18,245</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">10,834</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="left" style="margin-left: 0.2in;">Current portion of deferred income taxes </p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">685</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">685</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="left" style="margin-left: 0.2in;">Other current assets</p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">1,753</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,309</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Total current assets</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">124,351</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">117,348</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Long-term investments</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">1,001</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">-</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Property, equipment and software, net</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">4,666</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">5,256</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Intangible assets, net</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">3,980</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">3,511</td> </tr> <tr> <td align="left" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Goodwill</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">17,090</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">17,090</td> </tr> <tr> <td align="left" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Deferred income taxes, net of current portion </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">7,459</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">7,460</td> </tr> <tr> <td align="left" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Other assets</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">693</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">722</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Total assets</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">159,240</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">151,387</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left"></div></td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Liabilities and stockholders' equity</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Current liabilities: </div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="left" style="margin-left: 0.2in;">Accounts payable and accrued expenses</p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">6,771</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">6,922</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left"> <p style="margin-left: 0.2in;">Current portion of notes payable and capital lease obligations</p> </div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">197</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">74</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left"> <p style="margin-left: 0.2in;">Current portion of deferred revenue</p> </div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">46,789</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">44,985</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Total current liabilities</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">53,757</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">51,981</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Notes payable and capital lease obligations, net of current portion</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">48</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">33</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Other liabilities</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">93</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">114</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="left">Deferred revenue, net of current portion</p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">961</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">640</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Total liabilities</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">54,859</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">52,768</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Commitments and contingencies</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left">Stockholders' equity:</div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left"> <p style="margin-left: 0.2in;">Common stock</p> </div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">199</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">200</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left"> <p style="margin-left: 0.2in;">Additional paid-in capital</p> </div></td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">149,279</td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">152,319</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><p align="left" style="font-size: 9px;font-family: 'Times New Roman', Times, serif; margin-left: 0.2in;">Treasury stock</p></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(14,914)</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(23,223)</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left"> <p style="margin-left: 0.2in;">Accumulated other comprehensive income </p> </div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">305</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">390</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left" style="font-family: 'Times New Roman', Times, serif;"> <p style="margin-left: 0.2in;">Accumulated deficit</p> </div></td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(30,488)</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(31,067)</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;"><div align="left" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Total stockholders' equity</div></td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">104,381</td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">98,619</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="top" bordercolor="#FFFFFF" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;"><div align="left" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Total liabilities and stockholders' equity</div></td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;">$</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">159,240</td> <td align="right" valign="top" style="font-size: 9px;"> </td> <td align="right" valign="top" style="font-size: 9px;">$</td> <td align="right" valign="top" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">151,387</td> </tr> <tr> <td align="right" valign="top" style="font-size: 9px;"></td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bordercolor="#FFFFFF" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> </table> <p> </p> <p> </p> <table align="center" width="625" border="0" cellpadding="1" cellspacing="1" bordercolor="#FFFFFF"> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;"><div align="left"><strong><span style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Vocus, Inc. and Subsidiaries</span></strong> </div></td> <td colspan="4" align="right" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;"><div align="left"><strong><span style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Consolidated Statements of Operations </span></strong></div></td> <td colspan="4" align="right" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;"><div align="left" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(dollars in thousands, except per share data) </div></td> <td colspan="4" align="right" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td align="right" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"></div></td> <td colspan="3" align="right" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;font-family: 'Times New Roman', Times, serif;">Three Months Ended March 31, </span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 9px;" scope="col"> </td> <td align="right" scope="col"> </td> <td colspan="3" align="right" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 9px;" scope="col"> </td> <td align="right" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"></div></td> <td align="right" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;font-family: 'Times New Roman', Times, serif;">2009</span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"></div></td> <td align="right" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;font-family: 'Times New Roman', Times, serif;">2010</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td align="right"> </td> <td align="right" valign="middle" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" style="font-size: 9px;"> </td> <td align="right" valign="middle" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><P align="center" class=style81 MsoNormal style66 style71 style60> </P></td> <td align="right" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"><span style="font-family: 'Times New Roman', Times, serif;">(unaudited)</span></div></td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"><span style="font-family: 'Times New Roman', Times, serif;">(unaudited)</span></div></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td height="17" valign="top" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td height="17" valign="top" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col">Revenues</td> <td width="3%" align="right" bgcolor="#FFFFFF" scope="col"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</p></td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">20,411</p></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</p></td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">22,271</p></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Cost of revenues</td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">3,907</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">4,435</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Gross profit</td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">16,504</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">17,836</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Operating expenses:</td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF"> </td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;margin-left: 0.2in;">Sales and marketing</p></td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">9,516</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">11,403</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;margin-left: 0.2in;">Research and development</p></td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">1,157</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">1,314</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;margin-left: 0.2in;">General and administrative</p></td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">5,045</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">5,199</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;margin-left: 0.2in;">Amortization of intangible assets</p></td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">490</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">469</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Total operating expenses</td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">16,208</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">18,385</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Income (loss) from operations</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">296</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(549)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Other income (expense):</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Interest and other income</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">225</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">68</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Interest expense</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(6)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(7)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Income (loss) before provision for income taxes</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">515</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(488)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Provision for income taxes</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">993</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">91</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Net loss </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(478)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(579)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Net loss per share:</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Basic</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(0.03)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(0.03)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Diluted</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(0.03)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(0.03)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Weighted average shares outstanding used in computing per share amounts: </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Basic</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">18,026,397</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">18,062,306</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Diluted</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">18,026,397</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">18,062,306</td> </tr> </table> <p> </p> <table align="center" width="625" border="0" cellpadding="1" cellspacing="1" bordercolor="#FFFFFF"> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;"><div align="left"><strong><span style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Vocus, Inc. and Subsidiaries </span></strong></div></td> <td colspan="4" align="right" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;"><div align="left"><strong><span style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">Condensed Consolidated Statements of Cash Flows </span></strong></div></td> <td colspan="4" align="right" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;"><div align="left" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(dollars in thousands) </div></td> <td colspan="4" align="right" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 9px;" scope="col"> </td> <td align="right" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"></div></td> <td colspan="3" align="right" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;font-family: 'Times New Roman', Times, serif;">Three Months Ended March 31,</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 9px;" scope="col"> </td> <td align="right" scope="col"> </td> <td align="right" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;font-family: 'Times New Roman', Times, serif;">2009</span></div></td> <td align="right" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"></div></td> <td align="right" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;font-family: 'Times New Roman', Times, serif;">2010</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td align="right"> </td> <td align="right" valign="middle" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" style="font-size: 9px;"> </td> <td align="right" valign="middle" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><P align="center" class=style72 MsoNormal style66 style71 style60> </P></td> <td align="right" scope="col"><div align="center" style="font-size: 9px;"><strong><span style="font-family: 'Times New Roman', Times, serif;">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" scope="col"><div align="center" style="font-size: 9px;"><strong><span style="font-family: 'Times New Roman', Times, serif;">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td height="17" valign="top" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col">Cash flows from operating activities:</td> <td width="3%" align="right" bgcolor="#FFFFFF" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Net loss</td> <td align="right" bgcolor="#FFFFFF" scope="col"><p style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><p style="font-size: 9px;">(478)</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><p style="font-size: 9px;">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><p style="font-size: 9px;">(579)</p></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Adjustments to reconcile net loss to net cash provided by operating activities: </td> <td align="right" bgcolor="#FFFFFF" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Depreciation and amortization </p></td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">910</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">823</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Other non-cash charges, net </p></td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">3,996</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,968</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Excess tax benefits from equity awards</p></td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(703)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(91)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Changes in operating assets and liabilities </p></td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">4,958</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">5,049</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Net cash provided by operating activities </td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">8,683</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">8,170</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Cash flows from investing activities:</td> <td width="3%" align="right" bgcolor="#FFFFFF"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Net change in investments </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,666</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">6,398</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Purchases of property and equipment, net</p></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(339)</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(770)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Software development costs </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(43)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(155)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Net cash provided by investing activities </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,284</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">5,473</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Cash flows from financing activities:</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Purchases of common stock </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(4,117)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(8,309)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Proceeds from exercise of stock options</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">964</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">19</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Excess tax benefits from equity awards</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">703</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">91</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"><p style="margin-left:0.2in;font-family: 'Times New Roman', Times, serif;">Payments on notes payable and capital lease obligations </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(138)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(138)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Net cash used in financing activities </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(2,588)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(8,337)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Effect of exchange rate changes on cash and cash equivalents </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(31)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(50)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Net increase in cash and cash equivalents </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">8,348</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">5,256</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Cash and cash equivalents, beginning of period </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">65,429</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">85,817</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Cash and cash equivalents, end of period </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">73,777</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">91,073</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;" scope="row"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> </table> <p> </p> <p> </p>
</a>

Other Supplemental Information

We define non-GAAP income from operations as income from operations excluding stock-based compensation, amortization of acquired intangible assets, acquisition related expenses and adjustments to deferred revenue related to purchase accounting. We define non-GAAP net income as net income excluding stock-based compensation, amortization of acquired intangible assets, acquisition related expenses and adjustments to deferred revenue related to purchase accounting. Amortization of intangible assets recorded in connection with our acquisitions consist of non-compete agreements, trade names, purchased technology and customer relationships that are not expected to be replaced when fully amortized, as a depreciable tangible asset might. Companies record stock-based compensation by applying varying valuation methodologies and subjective assumptions to different types of equity awards. Acquisition related expenses consist of costs incurred during the reporting period in connection with our acquired businesses. Adjustments to deferred revenue reflect the reductions in the fair value of the acquired company’s deferred revenue due to purchase accounting. Management uses non-GAAP income from operations and non-GAAP net income to evaluate operating performance, to determine incentive compensation and to prepare operating budgets and determine the appropriate levels of capital investments. Management believes the exclusion of stock-based compensation, amortization of acquired intangible assets, acquisition related expenses and adjustments to deferred revenue related to purchase accounting allows management and investors to make meaningful comparisons between our operating results and those of other companies, as well as providing a consistent comparison of our relative historical financial performance. However, management believes that non-GAAP income from operations and non-GAAP net income are subject to material limitations since they may not be indicative of ongoing operating results.

We define free cash flow as cash flow from operations less net capital expenditures and capitalized software development costs plus the excess tax benefits from equity awards. Management considers free cash flow to be a liquidity measure which provides useful information to management and investors regarding our ability to generate cash from operations that is available for acquisitions and other investments. Management also uses free cash flow as a measure to evaluate performance and determine incentive compensation. Our definition of free cash flow may be different from definitions used by other companies.

Management compensates for the limitations in the use of non-GAAP financial measures by also utilizing GAAP financial measures and by providing investors with a detailed reconciliation between our GAAP and non-GAAP financial results. Investors are advised to carefully review and consider this information as well as the GAAP financial results that are disclosed in our SEC filings.

<a name='q110_table2' style='color:#000000;text-decoration:none;'><p> </p> <p> </p> <table width="650" align="center" border="0" cellpadding="1" cellspacing="1" bordercolor="#FFFFFF" style="border:0px;"> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left"><strong>Vocus, Inc</strong><strong>. </strong><strong>and Subsidiaries</strong> </div></td> <td colspan="4" align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left"><strong>Reconciliation of Non-GAAP Measures </strong></div></td> <td colspan="4" align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><div align="left" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(dollars in thousands, except per share data) </div></td> <td colspan="4" align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"></div></td> <td colspan="3" align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;">Three Months Ended March 31, </span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"></div></td> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;">2009</span></div></td> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><div align="center" style="font-size: 9px;font-weight:bold;"></div></td> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><div align="center"><span style="font-size: 9px;font-weight:bold;">2010</span></div></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td align="right"> </td> <td align="right" valign="middle" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" style="font-size: 9px;"> </td> <td align="right" valign="middle" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#FFFFFF"> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><P align="center" class=style72 MsoNormal style66 style71 style60> </P></td> <td align="right" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><div align="center"><strong><span style="FONT-FAMILY:">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><div align="center"><strong><span style="FONT-FAMILY:">(<SPAN class=SpellE>unaudited</SPAN>)</span></strong></div></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td height="17" valign="top" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col">Reconciliation of GAAP income (loss) from operations to non-GAAP income from operations: </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Income (loss) from operations </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><p style="font-size: 9px;">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col">296</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col"><p style="font-size: 9px;">$</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="col">(549)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Stock-based compensation</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,860</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,849</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Amortization of intangible assets</p></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">490</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">469</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Acquisition related expenses</p></td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">-</td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">301</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Non-GAAP income from operations</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">3,646</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">3,070</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Reconciliation of GAAP net loss to non-GAAP net income: </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Net loss </p></td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(478)</td> <td width="3%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td width="10%" align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(579)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Stock-based compensation</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,860</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,849</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Amortization of intangible assets</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">490</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">469</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Acquisition related expenses</p></td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">-</td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">301</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Non-GAAP net income</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,872</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">3,040</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Non-GAAP net income per share: </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Non-GAAP diluted </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">0.15</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">0.15</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Weighted average shares outstanding used in computing per share amounts: </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Non-GAAP diluted</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">19,246,131</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">19,769,179</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Reconciliation of GAAP diluted weighted average shares outstanding to non-GAAP diluted weighted average shares outstanding: </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Diluted weighted average shares outstanding</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">18,026,397</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">18,062,306</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Treasury stock effect on outstanding equity securities</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">376,530</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">317,816</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Treasury stock effect from stock-based compensation on outstanding equity securities</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">843,204</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">1,389,057</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Non-GAAP diluted weighted average shares outstanding </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">19,246,131</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">19,769,179</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Supplemental information of stock-based compensation included in: </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Cost of revenues </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">345</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">579</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Sales and marketing </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">857</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">437</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Research and development </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">215</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">373</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">General and administrative </p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">1,443</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">1,460</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Total stock-based compensation</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,860</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">2,849</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Reconciliation of cash flow from operations to free cash flow: </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Net cash provided by operating activities</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">8,683</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">8,170</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Purchases of property and equipment, net</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(339)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(770)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p style="margin-left:0.2in;">Software development costs</p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(43)</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">(155)</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"><p><span style="font-size: 9px;margin-left:0.2in;">Excess tax benefits from equity awards</span></p></td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">703</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">91</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" bgcolor="#FFFFFF"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;"><hr size=1></td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row">Free cash flow</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">9,004</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">$</td> <td align="right" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;">7,336</td> </tr> <tr valign="top" bgcolor="#f2f2f2"> <td bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;" scope="row"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"> </td> <td align="right" valign="middle" bgcolor="#FFFFFF" style="font-size: 9px;font-family: 'Times New Roman', Times, serif;"><hr size=3 color="#000000"></td> </tr> </table> <p> </p> <p> </p>
</a>

# # #

Share article on social media or email:

View article via:

Pdf Print

Contact Author

Frank Strong
Vocus
(301) 683-6022
Email >
Visit website